Honor Plan, Balm Grove : The EstatesWimaumaFL33598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wimauma at Honor Plan, Balm Grove: The Estates, Wimauma, FL, 33598 priced at $428,000 pairs $3,547/mo rent with $707/mo cash flow after a $2,095/mo payment. Total monthly income equals $3,547/mo, and annual cash flow comes to $8,479/yr on $141,882 invested. Return on cash invested is 25.88% in year one, and rental yield stands at 9.94% on a $428,000 basis. Equity gained on principal adds $2,762/yr, and 5% annual appreciation accumulates to $118,249 by year five. Five-year ROI measures 135.48% and total cumulative return in cash reaches $192,227. For financing, Ziffy Mortgage’s DSCR program evaluates $3,547/mo property income against a $2,095/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33598, Wimauma, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,235 (100%) |
| Owner Occupied HU | 10,593 (80.0%) |
| Renter Occupied HU | 1,426 (10.8%) |
| Vacant Housing Units | 1,216 ( 9.2%) |
| Median Home Value | $428,318 |
| Average Home Value | $463,104 |
Housing Distribution
Address Breakdown
Residential
11,513
Single Family
10,659
Multi-Family
854
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
