69 Terrapin Dr, Brandon, MS, 39042 | $975/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

117 Memory Ln, Madison, MS, 39110

4 Bed
3 Bath
2946 sft

418 Concord Dr, Clinton, MS, 39056

2 Bed
2 Bath
2193 sft

902 Oak Trl, Canton, MS, 39046

4 Bed
2 Bath
2054 sft

Cairn Plan, Barrington, Byram, MS, 39272

Nearby investment properties with comparable prices

3 Bed
2 Bath
1465 sft

1518 Arcadia Ln, Brandon, MS, 39042

3 Bed
2 Bath
1758 sft

405 Overland Cv, Brandon, MS, 39047

3 Bed
2 Bath
1521 sft

183 Rhodes Ln, Canton, MS, 39046

3 Bed
2 Bath
1561 sft

510 Patrick Farms Dr, Pearl, MS, 39208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 69 Terrapin Dr, Brandon, MS, 39042 uses $106,080 cash to close to unlock $11,700/yr annual cash flow and $975/mo monthly cash flow. Total monthly income runs $2,933/mo, and a $1,566/mo payment keeps the spread at $975/mo. Purchase price stands at $320,000, and rental yield measures 11% with $2,933/mo rent. Return on cash invested shows 30.94% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 161.89% and total cumulative return in cash records $171,735. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,933/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Single Family

Built in 1976

0.55 Acres lot

$N/A/sqft

No HOA