69 Bean RdMerrimackNH03054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Merrimack at 69 Bean Rd, Merrimack, NH, 03054 priced at $562,900 pairs $4,208/mo rent with $435/mo cash flow after a $2,755/mo payment. Total monthly income equals $4,208/mo, and annual cash flow comes to $5,221/yr on $185,194 invested. Return on cash invested is 22.88% in year one, and rental yield stands at 8.97% on a $562,900 basis. Equity gained on principal adds $3,632/yr, and 5% annual appreciation accumulates to $155,519 by year five. Five-year ROI measures 119.44% and total cumulative return in cash reaches $221,188. For financing, Ziffy Mortgage’s DSCR program evaluates $4,208/mo property income against a $2,755/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03054, Merrimack, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,677 (100%) |
| Owner Occupied HU | 8,935 (76.5%) |
| Renter Occupied HU | 2,428 (20.8%) |
| Vacant Housing Units | 314 ( 2.7%) |
| Median Home Value | $492,407 |
| Average Home Value | $542,626 |
Housing Distribution
Address Breakdown
Residential
11,232
Single Family
10,546
Multi-Family
686
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A