688 Rockledge Ct, Frisco, TX, 75036 | $33/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1603 sft

713 Terryland Dr, Richardson, TX, 75080

3 Bed
2 Bath
1267 sft

608 Ironwood Dr, Allen, TX, 75002

4 Bed
2 Bath
1826 sft

3725 Beatriz Dr, Denton, TX, 76207

3 Bed
2 Bath
1708 sft

3112 Afton Dr, Carrollton, TX, 75007

Nearby investment properties with comparable prices

3 Bed
2 Bath
1534 sft

14120 Harden St, Pilot Point, TX, 76258

3 Bed
2 Bath
1433 sft

2808 Pecan Park Dr, Denton, TX, 76208

3 Bed
2 Bath
1305 sft

104 Barn Swallow Dr, Celina, TX, 75009

3 Bed
3 Bath
1798 sft

1383 Whipsaw Trl, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frisco at 688 Rockledge Ct, Frisco, TX, 75036 earns $33/mo cash flow from $3,055/mo rent with a $2,080/mo payment. Total monthly income totals $3,055/mo, and annual cash flow totals $395/yr on $140,888 capital. ROI tracks 20.19% on current figures, and rental yield reads 8.63% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 105.55% and total cumulative return in cash sums $148,709. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,055/mo property income instead of your personal income.

Single Family

Built in 2006

5,532 sqft lot

$N/A/sqft

No HOA