688 Pine Needles DrDaytonOH45458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 688 Pine Needles Dr, Dayton, OH, 45458 offers $1,804/mo rent that, after a $993/mo payment, leaves $469/mo cash flow. Total monthly income is $1,804/mo, and annual cash flow is $5,633/yr on $67,261 cash. Return on cash invested measures 28.28% in year one, and rental yield stands at 10.67% at a $202,900 entry. Equity gained on principal adds $1,309/yr while 5% annual appreciation compounds into $56,058 by year five. Five-year ROI records 148.28% and total cumulative return in cash reaches $99,738. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,804/mo property income versus a $993/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1984
1 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices