6872 E Fm 1585RopesvilleTX79358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ropesville at 6872 E Fm 1585, Ropesville, TX, 79358 listed at $112,900 pairs $1,082/mo rent with a $553/mo payment to leave $254/mo cash flow. Total monthly income runs $1,082/mo, and annual cash flow reaches $3,045/yr on $37,426 cash to close. Return on cash invested measures 28.04% in year one, and rental yield registers 11.5% at a $112,900 basis. Equity gained on principal adds $729/yr, and annual property appreciation at 5% supports $31,192 by year five. Five-year ROI tracks 148.03% and total cumulative return in cash totals $55,402. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,082/mo property income relative to a $553/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Lot
Built in N/A
4.46 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79358, Ropesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 532 (100%) |
| Owner Occupied HU | 395 (74.2%) |
| Renter Occupied HU | 86 (16.2%) |
| Vacant Housing Units | 51 ( 9.6%) |
| Median Home Value | $253,500 |
| Average Home Value | $284,032 |
Housing Distribution
Address Breakdown
Residential
457
Single Family
457
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ethan Quisenberry • McDougal, REALTORS
Mls Name: LBMLS
Mls Provider:
Mls ID: #202210947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.