687 Bullard StHoldenMA01520
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 3.29% gross rental yield, 687 Bullard St, Holden, MA, 01520 in Holden is priced for capital growth, not immediate cash flow. The $874,200 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $241,525 by year five, with $8,051/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.61) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $131,784.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.3% | 4.5% |
| Monthly Cash Flow | $(3,110) | $1,200 |
City averages based on Holden market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,400 |
| Total Monthly Debt Service | $5,162 |
| DSCR Ratio | 0.46x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2019
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01520, Holden, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,273 (100%) |
| Owner Occupied HU | 5,383 (85.8%) |
| Renter Occupied HU | 770 (12.3%) |
| Vacant Housing Units | 120 ( 1.9%) |
| Median Home Value | $577,093 |
| Average Home Value | $591,793 |
Housing Distribution
Address Breakdown
Residential
6,086
Single Family
5,642
Multi-Family
444
Businesses
381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2019
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01520, Holden, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,273 (100%) |
| Owner Occupied HU | 5,383 (85.8%) |
| Renter Occupied HU | 770 (12.3%) |
| Vacant Housing Units | 120 ( 1.9%) |
| Median Home Value | $577,093 |
| Average Home Value | $591,793 |
Housing Distribution
Address Breakdown
Residential
6,086
Single Family
5,642
Multi-Family
444
Businesses
381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A