6851 Roswell Rd UNIT D33, Sandy Springs, GA, 30328 | $655/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
788 sft

1095 Britley Park Ln, Woodstock, GA, 30189

3 Bed
2 Bath
1086 sft

1888 Delphine Dr, Decatur, GA, 30032

2 Bed
2 Bath
1120 sft

5024 Bell Dr SE, Smyrna, GA, 30080

2 Bed
2 Bath
866 sft

1972 Brittania Cir, Woodstock, GA, 30188

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
3 Bath
- sft

511 Elmwood Rd NW, Atlanta, GA, 30318

4 Bed
2 Bath
1242 sft

650 Lyric Way NW, Atlanta, GA, 30318

3 Bed
2 Bath
1100 sft

1743 Hollyhock Ter, Decatur, GA, 30032

1 Bed
1 Bath
752 sft

707 Cumberland Ct SE, Smyrna, GA, 30080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sandy Springs at 6851 Roswell Rd UNIT D33, Sandy Springs, GA, 30328 offers a 15.5% rental yield on a $172,900 purchase with $2,233/mo rent. Total monthly income registers $2,233/mo, and a $846/mo payment leaves $655/mo available for distribution. Annual cash flow reaches $7,857/yr on $57,316 to close, and return on cash invested stands at 33.62% in year one. Equity gained on principal adds $1,116/yr while 5% annual appreciation supports $47,769 over five years. Portfolio math shows five-year ROI at 180.21% and total cumulative return in cash at $103,292. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,233/mo property income against a $846/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1964

1,206 sqft lot

$N/A/sqft

$468 monthly HOA