6842 Matthews Rd, Bryans Road, MD, 20616 | $23/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1550 sft

5616 Marlboro Pike, District Heights, MD, 20747

- Bed
1 Bath
450 sft

522 21st St NW APT 210, Washington, DC, 20006

1 Bed
1 Bath
753 sft

1441 A St NE #1441, Washington, DC, 20002

1 Bed
1 Bath
862 sft

2300 Pimmit Dr APT 1012, Falls Church, VA, 22043

Nearby investment properties with comparable prices

4 Bed
3 Bath
1969 sft

1324 Potomac Heights Dr UNIT 42, Fort Washington, MD, 20744

1 Bed
1 Bath
634 sft

1001 N Randolph St APT 109, Arlington, VA, 22201

1 Bed
1 Bath
696 sft

1000 New Jersey Ave SE APT 103, Washington, DC, 20003

2 Bed
2 Bath
1069 sft

151 Darrington St SW, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 6842 Matthews Rd, Bryans Road, MD, 20616 earns $23/mo cash flow from $2,760/mo rent with a $2,154/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $276/yr on $145,857 capital. ROI tracks 20.1% on current figures, and rental yield reads 7.53% at a $439,990 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,561 over five years. Five-year ROI reaches 103.93% and total cumulative return in cash sums $151,591. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.

Townhouse

Built in 2025

1,780 sqft lot

$N/A/sqft

No HOA