6824 MoonLight Circle, Sun Prairie, WI, 53590 | $496/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1978 sft

4822 Dream Lane, Madison, WI, 53718

4 Bed
3 Bath
2072 sft

3221 Derby Down, Madison, WI, 53713

4 Bed
3 Bath
2446 sft

410 Orion Trail, Madison, WI, 53718

3 Bed
2 Bath
2209 sft

N4291 Poplar Avenue, Cambridge, WI, 53523

Nearby investment properties with comparable prices

The Wyatt Twin Home (Haven) Plan, Village at Autumn Lake

2 Bed
2 Bath
1304 sft

The Wyatt Twin Home (Haven) Plan, Village at Autumn Lake, Madison, WI, 53718

2 Bed
2 Bath
1304 sft

The Wyatt (Twin Home Haven) Plan, Village at Autumn Lake, Madison, WI, 53718

2 Bed
2 Bath
1204 sft

The Collette Plan, Hill Valley, Madison, WI, 53719

3 Bed
2 Bath
1471 sft

7145 East Valley Ridge Drive, Madison, WI, 53719

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sun Prairie at 6824 MoonLight Circle, Sun Prairie, WI, 53590 priced at $504,900 converts $3,884/mo rent into $496/mo cash flow after a $2,471/mo obligation. Total monthly income equals $3,884/mo, and annual cash flow totals $5,949/yr on $166,112 invested. Return on cash invested prints 23.64% in year one, and rental yield reads 9.23% against a $504,900 entry. Equity gained on principal adds $3,258/yr, while 5% annual appreciation compiles into $139,495 by year five. Five-year ROI reaches 123.52% and total cumulative return in cash sums $205,174. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,884/mo property income covering a $2,471/mo payment, not borrower’s personal income.

Single Family

Built in 1993

0.57 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,260 (100%)
Owner Occupied HU	11,887 (61.7%)
Renter Occupied HU	6,470 (33.6%)
Vacant Housing Units	903 ( 4.7%)
Median Home Value	$415,037
Average Home Value	$446,665