The Wyatt (Twin Home Haven) Plan, Village at Autumn LakeMadisonWI53718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at The Wyatt (Twin Home Haven) Plan, Village at Autumn Lake, Madison, WI, 53718 generates $3,600/mo in rent and, after a $2,101/mo payment, leaves $719/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $8,631/yr on $142,280 invested. Return on cash invested sits at 25.98% in year one, and rental yield is 10.07% on a $429,200 entry. Equity gained on principal adds $2,770/yr, while 5% annual appreciation builds toward $118,580 over five years. Five-year ROI reaches 136.07% and total cumulative return in cash sums $193,599. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Multi Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53718, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,529 (100%) |
| Owner Occupied HU | 4,747 (49.8%) |
| Renter Occupied HU | 4,317 (45.3%) |
| Vacant Housing Units | 465 ( 4.9%) |
| Median Home Value | $373,243 |
| Average Home Value | $417,311 |
Housing Distribution
Address Breakdown
Residential
9,486
Single Family
5,073
Multi-Family
4,413
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
