682 Spring Lake Dr, Pearl, MS, 39208 | $990/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2333 sft

249 Grayhawk Dr, Madison, MS, 39110

4 Bed
3 Bath
2417 sft

208 Tifton Dr, Madison, MS, 39110

4 Bed
3 Bath
3357 sft

121 Burne Run, Madison, MS, 39110

4 Bed
4 Bath
3000 sft

106 Harper St, Ridgeland, MS, 39157

Nearby investment properties with comparable prices

4 Bed
3 Bath
2567 sft

360 Wellstone Pl, Madison, MS, 39110

5 Bed
3 Bath
4014 sft

2349 Twin Lakes Cir, Jackson, MS, 39211

5 Bed
5 Bath
3589 sft

116 Fallen Oaks Dr, Brandon, MS, 39047

4 Bed
4 Bath
3500 sft

212 Bellewood Ct, Ridgeland, MS, 39157

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pearl at 682 Spring Lake Dr, Pearl, MS, 39208 offers $4,992/mo rent that, after a $3,181/mo payment, leaves $990/mo cash flow. Total monthly income is $4,992/mo, and annual cash flow is $11,877/yr on $213,850 cash. Return on cash invested measures 25.61% in year one, and rental yield stands at 9.22% at a $650,000 entry. Equity gained on principal adds $4,194/yr while 5% annual appreciation compounds into $179,583 by year five. Five-year ROI records 133.36% and total cumulative return in cash reaches $285,194. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,992/mo property income versus a $3,181/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

0.75 Acres lot

$N/A/sqft

$300 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,880 (100%)
Owner Occupied HU	8,998 (64.8%)
Renter Occupied HU	4,011 (28.9%)
Vacant Housing Units	871 ( 6.3%)
Median Home Value	$177,888
Average Home Value	$221,845