Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coolidge at 682 Lcr 368, Coolidge, TX, 76635 generates $2,338/mo in rent and, after a $1,591/mo payment, leaves $27/mo in cash flow. Total monthly income is $2,338/mo, and annual cash flow is $319/yr on $107,738 invested. Return on cash invested sits at 20.21% in year one, and rental yield is 8.63% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 105.66% and total cumulative return in cash sums $113,833. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,338/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76635, Coolidge, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 520 (100%) |
| Owner Occupied HU | 291 (56.0%) |
| Renter Occupied HU | 108 (20.8%) |
| Vacant Housing Units | 121 (23.3%) |
| Median Home Value | $164,583 |
| Average Home Value | $248,540 |
Residential
305
Single Family
305
Multi-Family
0
Businesses
26
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $325,000 |
| 2018-04-01 | Listing removed | $195,000 |
| 2017-10-23 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-02 | $5185.68 | 14.15% | $339,870 | 36.55% |
| 2023-09-02 | $4542.92 | 1.75% | $248,900 | 22.76% |
| 2022-09-02 | $4464.75 | 28.70% | $202,750 | 13.48% |
Listed by: Stacy Conroy • Bosque Real Estate Inc
Mls Name: NTREIS
Mls ID: #21048424
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
