1305 Kirkland Hill Rd, Axtell, TX, 76624 | $476/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1305 Kirkland Hill Rd, Axtell, TX, 76624 | $476/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1330 sft

117 S Bermuda St, Waco, TX, 76705

3 Bed
2 Bath
1360 sft

11313 Patera St, Leroy, TX, 76654

3 Bed
2 Bath
1257 sft

132 Tomahawk Dr, Waco, TX, 76705

3 Bed
2 Bath
1386 sft

1833 W White Oak Rd, West, TX, 76691

Nearby investment properties with comparable prices

3 Bed
2 Bath
1120 sft

3125 Bosque Blvd, Waco, TX, 76707

2 Bed
2 Bath
1454 sft

4408 Harrison St, Waco, TX, 76705

3 Bed
2 Bath
1469 sft

2207 Skylark Dr, Woodway, TX, 76712

3 Bed
2 Bath
1417 sft

1112 N 66th St, Waco, TX, 76710

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Axtell at 1305 Kirkland Hill Rd, Axtell, TX, 76624 earns $476/mo cash flow from $2,004/mo rent with a $1,052/mo payment. Total monthly income totals $2,004/mo, and annual cash flow totals $5,708/yr on $71,239 capital. ROI tracks 27.92% on current figures, and rental yield reads 11.19% at a $214,900 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,373 over five years. Five-year ROI reaches 147.04% and total cumulative return in cash sums $104,754. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,004/mo property income instead of your personal income.

Manufactured

Built in 1995

0.96 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully 3 bedroom, 2 bathroom home offering 1,512 sq. ft. of comfort on nearly an acre of land! Recently updated with fresh paint, new flooring throughout, new AC unit and front deck. Step inside to a warm and inviting living room featuring a corner wood-burning fireplace. The spacious kitchen with ample storage and adjoining breakfast area. The isolated master suite is a true retreat with a spa-like en-suite bathroom showcasing a freestanding soaking tub, tile shower, and dual vanities. Two additional bedrooms provide plenty of space for family, guests, or a home office. Outside, enjoy the fenced backyard with mature trees, plus a concrete pad already in place for your dream workshop or garage. The home has been retrofitted and is ready for financing. Dont miss this rare find with space, updates, and charm all in one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76624, Axtell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,098 (100%)
Owner Occupied HU	881 (80.2%)
Renter Occupied HU	148 (13.5%)
Vacant Housing Units	69 ( 6.3%)
Median Home Value	$256,389
Average Home Value	$266,623