682 Chisholm Ranch DrRockwallTX75032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockwall at 682 Chisholm Ranch Dr, Rockwall, TX, 75032 offers a 10.6% rental yield on a $794,980 purchase with $7,022/mo rent. Total monthly income registers $7,022/mo, and a $3,891/mo payment leaves $1,331/mo available for distribution. Annual cash flow reaches $15,976/yr on $261,548 to close, and return on cash invested stands at 26.17% in year one. Equity gained on principal adds $5,130/yr while 5% annual appreciation supports $219,638 over five years. Portfolio math shows five-year ROI at 137.66% and total cumulative return in cash at $360,052. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,022/mo property income against a $3,891/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
1.60 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75032, Rockwall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,162 (100%) |
| Owner Occupied HU | 10,746 (70.9%) |
| Renter Occupied HU | 3,615 (23.8%) |
| Vacant Housing Units | 801 ( 5.3%) |
| Median Home Value | $528,692 |
| Average Home Value | $584,841 |
Housing Distribution
Address Breakdown
Residential
14,792
Single Family
12,789
Multi-Family
2,003
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christian Martinez • Ultima Real Estate
Mls Name: NTREIS
Mls ID: #20568973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.