681 Beaver Dam Rd, Perkinston, MS, 39573 | $319/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2500 sft

13291 Larkin Dr, Biloxi, MS, 39532

4 Bed
2 Bath
1339 sft

13262 Turtle Creek Pkwy, Gulfport, MS, 39503

3 Bed
2 Bath
1282 sft

14160 Cypress Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1277 sft

18512 Devin Ct, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1525 sft

14582 Marmon, Gulfport, MS, 39503

3 Bed
2 Bath
1525 sft

14572 Marmon Cv, Gulfport, MS, 39503

3 Bed
2 Bath
1709 sft

501 Pratt Rd, Urbana, MS, 39577

3 Bed
2 Bath
1561 sft

Cornel IV H Plan, Stockridge, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Perkinston at 681 Beaver Dam Rd, Perkinston, MS, 39573 with 5% annual appreciation on a $285,000 basis while $2,063/mo rent supports operations. Total monthly income totals $2,063/mo and a $1,395/mo payment preserves $319/mo for cash returns. Annual cash flow comes to $3,826/yr on $94,478 deployed, and return on cash invested reaches 23.96% in year one. Equity gained on principal adds $1,839/yr, and five-year appreciation sums $78,740 alongside rental yield of 8.69%. Five-year ROI measures 124.46% and total cumulative return in cash totals $117,582.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,063/mo property income versus a $1,395/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2004

1.80 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39573, Perkinston, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,089 (100%)
Owner Occupied HU	3,122 (76.4%)
Renter Occupied HU	482 (11.8%)
Vacant Housing Units	485 (11.9%)
Median Home Value	$216,438
Average Home Value	$274,512