6808 Hillier CtColleyvilleTX76034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colleyville at 6808 Hillier Ct, Colleyville, TX, 76034 priced at $1,299,000 converts $11,269/mo rent into $1,867/mo cash flow after a $6,358/mo obligation. Total monthly income equals $11,269/mo, and annual cash flow totals $22,407/yr on $420,876 invested. Return on cash invested prints 25.69% in year one, and rental yield reads 10.41% against a $1,299,000 entry. Equity gained on principal adds $8,382/yr, while 5% annual appreciation compiles into $358,890 by year five. Five-year ROI reaches 135.18% and total cumulative return in cash sums $568,921. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $11,269/mo property income covering a $6,358/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.32 Acres lot
$N/A/sqft
$493 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76034, Colleyville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,412 (100%) |
| Owner Occupied HU | 8,472 (90.0%) |
| Renter Occupied HU | 681 ( 7.2%) |
| Vacant Housing Units | 259 ( 2.8%) |
| Median Home Value | $664,112 |
| Average Home Value | $763,457 |
Housing Distribution
Address Breakdown
Residential
9,431
Single Family
9,272
Multi-Family
159
Businesses
1,522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Harrison • Turner Fortune Real Estate LLC
Mls Name: NTREIS
Mls ID: #20603980
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.