Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Walnut Springs at 6807 E Texas St, Walnut Springs, TX, 76690 generates $2,998/mo in rent, after a $2,827/mo payment. Total monthly income is $2,998/mo. Return on cash invested sits at 13.06% in year one, and rental yield is 6.23% on a $577,500 entry. Equity gained on principal adds $3,727/yr, while 5% annual appreciation builds toward $159,553 over five years. Five-year ROI reaches 67.27% and total cumulative return in cash sums $127,816. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,998/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in 1980
2.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76690, Walnut Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 720 (100%) |
| Owner Occupied HU | 451 (62.6%) |
| Renter Occupied HU | 116 (16.1%) |
| Vacant Housing Units | 153 (21.2%) |
| Median Home Value | $237,121 |
| Average Home Value | $330,477 |
Residential
500
Single Family
500
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $7142.22 | -20.25% | $495,000 | N/A |
| 2023-10-09 | $8956.26 | 140.47% | $495,000 | -0.08% |
| 2022-10-09 | $3724.48 | 4.35% | $495,407 | 37.87% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
