6805 Johnsdale RdRaleighNC27615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at 6805 Johnsdale Rd, Raleigh, NC, 27615 priced at $499,400 pairs $3,644/mo rent with $601/mo cash flow after a $2,444/mo payment. Total monthly income equals $3,644/mo, and annual cash flow comes to $7,209/yr on $165,551 invested. Return on cash invested is 24.26% in year one, and rental yield stands at 8.76% on a $499,400 basis. Equity gained on principal adds $3,223/yr, and 5% annual appreciation accumulates to $137,975 by year five. Five-year ROI measures 126.07% and total cumulative return in cash reaches $208,715. For financing, Ziffy Mortgage’s DSCR program evaluates $3,644/mo property income against a $2,444/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27615, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,752 (100%) |
| Owner Occupied HU | 13,070 (66.2%) |
| Renter Occupied HU | 6,101 (30.9%) |
| Vacant Housing Units | 581 ( 2.9%) |
| Median Home Value | $547,143 |
| Average Home Value | $621,510 |
Housing Distribution
Address Breakdown
Residential
19,835
Single Family
15,147
Multi-Family
4,688
Businesses
1,869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A