68004 Dailey Rd, Edwardsburg, MI, 49112 | $456/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1450 sft

570 Invicta Dr, Niles, MI, 49120

3 Bed
1 Bath
990 sft

53075 Maple St, Dowagiac, MI, 49047

3 Bed
1 Bath
1217 sft

18655 Cleveland Rd, South Bend, IN, 46637

3 Bed
2 Bath
2160 sft

1237 E Ewing Ave, South Bend, IN, 46613

Nearby investment properties with comparable prices

3 Bed
1 Bath
1546 sft

1405 Oakdale Ave, Niles, MI, 49120

2 Bed
2 Bath
1416 sft

1239 Fulton St, Elkhart, IN, 46514

3 Bed
2 Bath
1092 sft

319 N Chestnut St, Osceola, IN, 46561

3 Bed
2 Bath
2246 sft

9 Swanson Mnr, Elkhart, IN, 46516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edwardsburg at 68004 Dailey Rd, Edwardsburg, MI, 49112 uses $82,842 cash to close to unlock $5,474/yr annual cash flow and $456/mo monthly cash flow. Total monthly income runs $2,104/mo, and a $1,223/mo payment keeps the spread at $456/mo. Purchase price stands at $249,900, and rental yield measures 10.1% with $2,104/mo rent. Return on cash invested shows 26.52% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 138.86% and total cumulative return in cash records $115,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,104/mo property income covering a $1,223/mo payment rather than investor’s personal income.

Single Family

Built in 1952

1.63 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49112, Edwardsburg, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,778 (100%)
Owner Occupied HU	3,632 (76.0%)
Renter Occupied HU	740 (15.5%)
Vacant Housing Units	406 ( 8.5%)
Median Home Value	$262,234
Average Home Value	$312,079