Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6800 Stetter Dr, Arlington, TX, 76001 priced at $300,000 converts $3,973/mo rent into $1,730/mo cash flow after a $1,468/mo obligation. Total monthly income equals $3,973/mo, and annual cash flow totals $20,754/yr on $99,450 invested. Return on cash invested prints 40.78% in year one, and rental yield reads 15.89% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 216.46% and total cumulative return in cash sums $215,268. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,973/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1989
7,775 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listing removed | N/A |
| 2024-08-02 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6306.70 | 12.96% | $281,528 | 26.71% |
| 2022-08-30 | $5583.28 | 2.56% | $222,176 | 7.00% |
| 2021-08-30 | $5443.83 | 7.85% | $207,645 | 9.32% |
Listed by: Chesley Lewis • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20670179
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
