6800 Merseyside Lane Bldg 12 #166Castle PinesCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Pines at 6800 Merseyside Lane Bldg 12 #166, Castle Pines, CO, 80108 generates $3,316/mo in rent and, after a $2,594/mo payment, leaves $102/mo in cash flow. Total monthly income is $3,316/mo, and annual cash flow is $1,228/yr on $174,367 invested. Return on cash invested sits at 20.76% in year one, and rental yield is 7.51% on a $529,990 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,426 over five years. Five-year ROI reaches 107.24% and total cumulative return in cash sums $186,999. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,316/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
1,260 sqft lot
$N/A/sqft
$125 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TEAM KAMINSKY • Landmark Residential Brokerage
Mls Name: REcolorado
Mls Provider:
Mls ID: #2411109
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)