2023 S Idalia StreetAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 2023 S Idalia Street, Aurora, CO, 80013 offers $2,774/mo rent that, after a $2,227/mo payment, leaves $122/mo cash flow. Total monthly income is $2,774/mo, and annual cash flow is $1,469/yr on $150,799 cash. Return on cash invested measures 20.88% in year one, and rental yield stands at 7.32% at a $454,900 entry. Equity gained on principal adds $2,935/yr while 5% annual appreciation compounds into $125,680 by year five. Five-year ROI records 107.61% and total cumulative return in cash reaches $162,272. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,774/mo property income versus a $2,227/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
8,625 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abigail Arredondo • Megastar Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #4991361
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)