68 Winthrop RdChelseaMA02150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chelsea at 68 Winthrop Rd, Chelsea, MA, 02150 with 5% annual appreciation on a $660,300 basis while $4,895/mo rent supports operations. Total monthly income totals $4,895/mo and a $3,232/mo payment preserves $733/mo for cash returns. Annual cash flow comes to $8,797/yr on $217,239 deployed, and return on cash invested reaches 24.11% in year one. Equity gained on principal adds $4,261/yr, and five-year appreciation sums $182,429 alongside rental yield of 8.9%. Five-year ROI measures 125.5% and total cumulative return in cash totals $272,635.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,895/mo property income versus a $3,232/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1945
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02150, Chelsea, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,150 (100%) |
| Owner Occupied HU | 3,756 (24.8%) |
| Renter Occupied HU | 10,484 (69.2%) |
| Vacant Housing Units | 910 ( 6.0%) |
| Median Home Value | $529,074 |
| Average Home Value | $565,250 |
Housing Distribution
Address Breakdown
Residential
13,216
Single Family
5,215
Multi-Family
8,001
Businesses
986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A