3 Eagle Rock RdRandolphMA02368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Randolph at 3 Eagle Rock Rd, Randolph, MA, 02368 uses $184,240 cash to close to unlock $4,816/yr annual cash flow and $401/mo monthly cash flow. Total monthly income runs $3,931/mo, and a $2,741/mo payment keeps the spread at $401/mo. Purchase price stands at $560,000, and rental yield measures 8.42% with $3,931/mo rent. Return on cash invested shows 22.67% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 117.8% and total cumulative return in cash records $217,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,931/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02368, Randolph, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,904 (100%) |
| Owner Occupied HU | 8,426 (65.3%) |
| Renter Occupied HU | 4,083 (31.6%) |
| Vacant Housing Units | 395 ( 3.1%) |
| Median Home Value | $574,952 |
| Average Home Value | $620,305 |
Housing Distribution
Address Breakdown
Residential
12,492
Single Family
9,803
Multi-Family
2,689
Businesses
825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimee Amri • Century 21 North East Homes
Mls Name: MLS PIN
Mls ID: #73465241