1015 Washington StWeymouthMA02189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weymouth at 1015 Washington St, Weymouth, MA, 02189 listed at $477,700 pairs $3,202/mo rent with a $2,338/mo payment to leave $191/mo cash flow. Total monthly income runs $3,202/mo, and annual cash flow reaches $2,295/yr on $158,358 cash to close. Return on cash invested measures 21.36% in year one, and rental yield registers 8.04% at a $477,700 basis. Equity gained on principal adds $3,083/yr, and annual property appreciation at 5% supports $131,980 by year five. Five-year ROI tracks 110.77% and total cumulative return in cash totals $175,418. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,202/mo property income relative to a $2,338/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1923
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02189, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,520 (100%) |
| Owner Occupied HU | 3,867 (59.3%) |
| Renter Occupied HU | 2,414 (37.0%) |
| Vacant Housing Units | 239 ( 3.7%) |
| Median Home Value | $581,801 |
| Average Home Value | $673,776 |
Housing Distribution
Address Breakdown
Residential
6,423
Single Family
4,768
Multi-Family
1,655
Businesses
547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margery Connors • Allison James Estates & Homes of MA, LLC
Mls Name: MLS PIN
Mls ID: #73426525