68 McIlwee Ln, Staunton, VA, 24401 | $634/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

68 McIlwee Ln, Staunton, VA, 24401 | $634/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2974 sft

98 McIlwee Ln, Staunton, VA, 24401

5 Bed
3 Bath
3382 sft

1997 Timber Ridge Rd, Buena Vista, VA, 24416

4 Bed
3 Bath
2750 sft

410 Honeysuckle Hl, Lexington, VA, 24450

3 Bed
4 Bath
2752 sft

55 Plumb Ln, Fairfield, VA, 24435

Nearby investment properties with comparable prices

3 Bed
2 Bath
1548 sft

35 S Bottom Rd, Raphine, VA, 24472

5 Bed
3 Bath
2914 sft

225 Waterfront Dr, Raphine, VA, 24472

3 Bed
3 Bath
1952 sft

2763 Brownsburg Tpke, Brownsburg, VA, 24415

3 Bed
4 Bath
3960 sft

1331 Millard Burke Memorial Hwy, Goshen, VA, 24439

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Staunton at 68 McIlwee Ln, Staunton, VA, 24401 priced at $494,990 pairs $3,593/mo rent with $634/mo cash flow after a $2,423/mo payment. Total monthly income equals $3,593/mo, and annual cash flow comes to $7,605/yr on $164,089 invested. Return on cash invested is 24.54% in year one, and rental yield stands at 8.71% on a $494,990 basis. Equity gained on principal adds $3,194/yr, and 5% annual appreciation accumulates to $136,757 by year five. Five-year ROI measures 127.42% and total cumulative return in cash reaches $209,083. For financing, Ziffy Mortgage’s DSCR program evaluates $3,593/mo property income against a $2,423/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The 2974 sq ft Hayden model offers a modern open-concept living space on the main level, complete with living room, dining room, kitchen with walk-in pantry, a full bedroom, bathroom, and a flex room to meet your familys needs. Upstairs, an additional living space provides even more flexibility for your familys needs. Additionally, a large primary suite features 2 large walk-in closets and a full bath with separate vanities and private water closet. A laundry room, full bathroom, and 3 additional bedrooms round out the second floor. In the basement, this plan offers both finished rec room and an essential unfinished storage space. This house is a fantastic live-play-work space you can utilize to fit your needs.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,738 (100%)
Owner Occupied HU	11,292 (60.3%)
Renter Occupied HU	6,126 (32.7%)
Vacant Housing Units	1,320 ( 7.0%)
Median Home Value	$308,205
Average Home Value	$398,734