








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,160/mo, and a $2,067/mo payment. Purchase price stands at $422,380, and rental yield measures 6.14% with $2,160/mo rent. Return on cash invested shows 16.78% in year one, and 5% annual appreciation builds toward $116,696 over five years. Five-year ROI reaches 85.83% and total cumulative return in cash records $120,178. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $2,067/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,871 (100%) |
| Owner Occupied HU | 3,623 (74.4%) |
| Renter Occupied HU | 980 (20.1%) |
| Vacant Housing Units | 268 ( 5.5%) |
| Median Home Value | $298,170 |
| Average Home Value | $328,375 |
Residential
4,643
Single Family
4,497
Multi-Family
146
Businesses
259
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $422,380 |
| 2024-10-04 | Price change | $451,430 |
| 2024-09-30 | Price change | $422,280 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Atlantic Builders
Mls Name: Atlantic Builders
Mls Provider:
Mls ID: #N/A