68 Beach CirMoscow MillsMO63362
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 68 Beach Cir, Moscow Mills, MO, 63362 in Moscow Mills: $1,403/mo in rent, $220/mo in net income, 8.86% gross yield, 1.64 DSCR, all at $189,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $52,466 in appreciation and $1,749/yr in principal paydown projects total cumulative return of $86,226.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $220 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,403 |
| Total Monthly Debt Service | $1,107 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2002
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63362, Moscow Mills, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,721 (100%) |
| Owner Occupied HU | 2,769 (74.4%) |
| Renter Occupied HU | 750 (20.2%) |
| Vacant Housing Units | 202 ( 5.4%) |
| Median Home Value | $238,394 |
| Average Home Value | $266,663 |
Housing Distribution
Address Breakdown
Residential
3,971
Single Family
3,971
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2002
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63362, Moscow Mills, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,721 (100%) |
| Owner Occupied HU | 2,769 (74.4%) |
| Renter Occupied HU | 750 (20.2%) |
| Vacant Housing Units | 202 ( 5.4%) |
| Median Home Value | $238,394 |
| Average Home Value | $266,663 |
Housing Distribution
Address Breakdown
Residential
3,971
Single Family
3,971
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hope E Fick • Blondin Group, Inc
Mls Name: MARIS
Mls ID: #26006845