138 Bluegill CirMoscow MillsMO63362
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 138 Bluegill Cir, Moscow Mills, MO, 63362 in Moscow Mills is listed at $159,900 and delivers $1,202/mo in rent and $206/mo in net monthly cash flow. The 9.02% yield and 1.67 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $44,177 over five years, and $1,473/yr in principal reduction supplements cash return. Total projected cumulative return: $73,939.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $206 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,202 |
| Total Monthly Debt Service | $932 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1985
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63362, Moscow Mills, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,721 (100%) |
| Owner Occupied HU | 2,769 (74.4%) |
| Renter Occupied HU | 750 (20.2%) |
| Vacant Housing Units | 202 ( 5.4%) |
| Median Home Value | $238,394 |
| Average Home Value | $266,663 |
Housing Distribution
Address Breakdown
Residential
3,971
Single Family
3,971
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1985
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63362, Moscow Mills, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,721 (100%) |
| Owner Occupied HU | 2,769 (74.4%) |
| Renter Occupied HU | 750 (20.2%) |
| Vacant Housing Units | 202 ( 5.4%) |
| Median Home Value | $238,394 |
| Average Home Value | $266,663 |
Housing Distribution
Address Breakdown
Residential
3,971
Single Family
3,971
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alice L Coose • Berkshire Hathaway HomeServices Select Properties
Mls Name: MARIS
Mls ID: #25067690