Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lewisville at 679 Watersedge Ct, Lewisville, TX, 75067 generates $3,410/mo in rent and, after a $2,220/mo payment, leaves $185/mo in cash flow. Total monthly income is $3,410/mo, and annual cash flow is $2,214/yr on $150,368 invested. Return on cash invested sits at 21.38% in year one, and rental yield is 9.02% on a $453,600 entry. Equity gained on principal adds $2,927/yr, while 5% annual appreciation builds toward $125,321 over five years. Five-year ROI reaches 111.95% and total cumulative return in cash sums $168,344. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,410/mo property income rather than buyer’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2025-09-07 | Listing removed | $2,850 |
| 2025-08-02 | Listed for rent | $2,850 |
| 2025-08-02 | Listing removed | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $7240.75 | -1.64% | $419,000 | -1.04% |
| 2023-10-25 | $7361.58 | 165.70% | $423,404 | 189.99% |
| 2022-10-25 | $2770.64 | 265.94% | $146,004 | 129.68% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
