678 Nitra RdBremenGA30110
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 678 Nitra Rd, Bremen, GA, 30110 in Bremen hard to pass up. The 30.05% gross yield on a $230,000 purchase results in $5,760/mo in rent and $4,360/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (5.57). Annual cash flow of $52,322, five-year appreciation of $63,545, and $2,118/yr in equity build-up combine for a projected total cumulative return of $367,702.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 30.1% | 7.0% |
| Monthly Cash Flow | $4,360 | $350 |
City averages based on Bremen market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,760 |
| Total Monthly Debt Service | $1,308 |
| DSCR Ratio | 4.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
2.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
2.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices