678 GCR 2413KremmlingCO80459
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kremmling at 678 GCR 2413, Kremmling, CO, 80459 generates $1,920/mo in rent and, after a $874/mo payment, leaves $861/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $10,328/yr on $59,173 invested. Return on cash invested sits at 37.36% in year one, and rental yield is 12.91% on a $178,500 entry. Equity gained on principal adds $1,152/yr, while 5% annual appreciation builds toward $49,316 over five years. Five-year ROI reaches 196.13% and total cumulative return in cash sums $116,054. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
2.18 Acres lot
$N/A/sqft
$225 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80459, Kremmling, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,343 (100%) |
| Owner Occupied HU | 693 (51.6%) |
| Renter Occupied HU | 314 (23.4%) |
| Vacant Housing Units | 336 (25.0%) |
| Median Home Value | $394,072 |
| Average Home Value | $500,931 |
Housing Distribution
Address Breakdown
Residential
115
Single Family
115
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Listed by: Amber Lemon • Coldwell Banker Elevated Realty
Mls Name: GCBOR
Mls ID: #25-724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.