677 N Wood Path DrStone MountainGA30083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stone Mountain at 677 N Wood Path Dr, Stone Mountain, GA, 30083 priced at $230,800 converts $2,071/mo rent into $616/mo cash flow after a $1,130/mo obligation. Total monthly income equals $2,071/mo, and annual cash flow totals $7,392/yr on $76,510 invested. Return on cash invested prints 29.57% in year one, and rental yield reads 10.77% against a $230,800 entry. Equity gained on principal adds $1,489/yr, while 5% annual appreciation compiles into $63,766 by year five. Five-year ROI reaches 154.79% and total cumulative return in cash sums $118,434. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,071/mo property income covering a $1,130/mo payment, not borrower’s personal income.
Single Family
Built in 1985
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30083, Stone Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,171 (100%) |
| Owner Occupied HU | 10,576 (45.6%) |
| Renter Occupied HU | 10,684 (46.1%) |
| Vacant Housing Units | 1,911 ( 8.2%) |
| Median Home Value | $284,446 |
| Average Home Value | $323,754 |
Housing Distribution
Address Breakdown
Residential
22,501
Single Family
16,111
Multi-Family
6,390
Businesses
1,219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A