677 Leland Hill CirZebulonNC27597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zebulon at 677 Leland Hill Cir, Zebulon, NC, 27597 priced at $286,365 pairs $2,292/mo rent with $505/mo cash flow after a $1,402/mo payment. Total monthly income equals $2,292/mo, and annual cash flow comes to $6,056/yr on $94,930 invested. Return on cash invested is 26.29% in year one, and rental yield stands at 9.6% on a $286,365 basis. Equity gained on principal adds $1,848/yr, and 5% annual appreciation accumulates to $79,117 by year five. Five-year ROI measures 137.12% and total cumulative return in cash reaches $130,167. For financing, Ziffy Mortgage’s DSCR program evaluates $2,292/mo property income against a $1,402/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
7,840 sqft lot
$N/A/sqft
$125 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27597, Zebulon, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,303 (75.8%) |
| Renter Occupied HU | 2,656 (19.5%) |
| Vacant Housing Units | 630 ( 4.6%) |
| Median Home Value | $398,188 |
| Average Home Value | $526,668 |
Housing Distribution
Address Breakdown
Residential
13,292
Single Family
13,259
Multi-Family
33
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaeli Alexandra Hinton • DRB Group North Carolina LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10097822
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.