Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grand Prairie at 6769 Canal Ct, Grand Prairie, TX, 75054 generates $7,723/mo in rent and, after a $3,157/mo payment, leaves $3,072/mo in cash flow. Total monthly income is $7,723/mo, and annual cash flow is $36,865/yr on $212,205 invested. Return on cash invested sits at 37.43% in year one, and rental yield is 14.37% on a $645,000 entry. Equity gained on principal adds $4,162/yr, while 5% annual appreciation builds toward $178,202 over five years. Five-year ROI reaches 198.14% and total cumulative return in cash sums $420,472. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,723/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.29 Acres lot
$N/A/sqft
$385 semi-annually HOA
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Price change | $645,000 |
| 2025-05-08 | Listed for sale | $650,000 |
| 2024-08-16 | Listing removed | $670,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $6097.91 | -17.82% | $704,020 | -2.41% |
| 2023-06-30 | $7420.19 | -13.74% | $721,420 | 28.48% |
| 2022-06-30 | $8602.28 | 2.16% | $561,504 | 22.07% |
Listed by: Billy Vaselo • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20925683
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
