1718 Beaver Creek CirDuncanvilleTX75137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Duncanville at 1718 Beaver Creek Cir, Duncanville, TX, 75137 earns $19/mo cash flow from $3,927/mo rent with a $2,690/mo payment. Total monthly income totals $3,927/mo, and annual cash flow totals $227/yr on $180,785 capital. ROI tracks 20.19% on current figures, and rental yield reads 8.58% at a $549,499 purchase. Equity gained on principal adds $3,546/yr, and 5% annual appreciation supports $151,816 over five years. Five-year ROI reaches 105.5% and total cumulative return in cash sums $190,736. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,927/mo property income instead of your personal income.
Single Family
Built in 1980
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Housing Distribution
Address Breakdown
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Jistel • ListingSpark
Mls Name: NTREIS
Mls ID: #21142502