6768 Rolling Green Dr, Pass Christian, MS, 39571 | $583/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

0 Pinewood Dr, Pass Christian, MS, 39571

4 Bed
3 Bath
2304 sft

8008 Crawford Dr, Long Beach, MS, 39560

4 Bed
2 Bath
2143 sft

Hall IV A Plan, Swan Ridge, Gulfport, MS, 39503

4 Bed
2 Bath
2637 sft

2325 N Country Club Ln, Biloxi, MS, 39532

Nearby investment properties with comparable prices

4 Bed
2 Bath
2114 sft

10465 Landon Meadows Dr, Gulfport, MS, 39503

4 Bed
4 Bath
1800 sft

6109 Shawnee St, Kiln, MS, 39556

- Bed
- Bath
- sft

17014 River Hills Dr #2I8WCZ, Gulfport, MS, 39503

2 Bed
2 Bath
1380 sft

217 Pine Ridge Dr, Waveland, MS, 39576

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pass Christian at 6768 Rolling Green Dr, Pass Christian, MS, 39571 priced at $442,449 pairs $3,391/mo rent with $583/mo cash flow after a $2,166/mo payment. Total monthly income equals $3,391/mo, and annual cash flow comes to $6,996/yr on $146,672 invested. Return on cash invested is 24.68% in year one, and rental yield stands at 9.2% on a $442,449 basis. Equity gained on principal adds $2,855/yr, and 5% annual appreciation accumulates to $122,241 by year five. Five-year ROI measures 128.62% and total cumulative return in cash reaches $188,651. For financing, Ziffy Mortgage’s DSCR program evaluates $3,391/mo property income against a $2,166/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2023

0.26 Acres lot

$N/A/sqft

$100 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39571, Pass Christian, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,179 (100%)
Owner Occupied HU	4,919 (68.5%)
Renter Occupied HU	1,098 (15.3%)
Vacant Housing Units	1,162 (16.2%)
Median Home Value	$274,744
Average Home Value	$319,297