6768 Crystal Blvd, El Dorado, CA, 95623 | $893/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1266 sft

2027 Red Rd, Garden Valley, CA, 95633

2 Bed
2 Bath
1600 sft

1025 Donkey Ln, Rescue, CA, 95672

3 Bed
2 Bath
1145 sft

9192 Pershing Ave, Orangevale, CA, 95662

2 Bed
3 Bath
1019 sft

135 Pierpoint Cir, Folsom, CA, 95630

Nearby investment properties with comparable prices

2 Bed
3 Bath
1574 sft

19560 Mella Dr, Volcano, CA, 95689

2 Bed
3 Bath
1407 sft

9520 Victorian Way, Plymouth, CA, 95669

2 Bed
2 Bath
1100 sft

157 Bright Ave, Jackson, CA, 95642

2 Bed
1 Bath
744 sft

2881 Birch Ct, Camino, CA, 95709

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in El Dorado at 6768 Crystal Blvd, El Dorado, CA, 95623 offers $3,488/mo rent that, after a $2,053/mo payment, leaves $893/mo cash flow. Total monthly income is $3,488/mo, and annual cash flow is $10,718/yr on $139,064 cash. Return on cash invested measures 27.62% in year one, and rental yield stands at 9.98% at a $419,500 entry. Equity gained on principal adds $2,707/yr while 5% annual appreciation compounds into $115,900 by year five. Five-year ROI records 144.19% and total cumulative return in cash reaches $200,514. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,488/mo property income versus a $2,053/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1974

2.08 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95623, El Dorado, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,228 (100%)
Owner Occupied HU	1,730 (77.6%)
Renter Occupied HU	350 (15.7%)
Vacant Housing Units	148 ( 6.6%)
Median Home Value	$574,138
Average Home Value	$723,211