Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tennyson at 6766 Douglas St, Tennyson, IN, 47637 generates $1,423/mo in rent and, after a $734/mo payment, leaves $523/mo in cash flow. Total monthly income is $1,423/mo, and annual cash flow is $6,273/yr on $49,725 invested. Return on cash invested sits at 32.52% in year one, and rental yield is 11.38% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 170.27% and total cumulative return in cash sums $84,666. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,423/mo property income rather than buyer’s personal income.
Single Family
Built in 1962
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47637, Tennyson, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 590 (100%) |
| Owner Occupied HU | 461 (78.1%) |
| Renter Occupied HU | 72 (12.2%) |
| Vacant Housing Units | 57 ( 9.7%) |
| Median Home Value | $239,912 |
| Average Home Value | $269,517 |
Residential
574
Single Family
574
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Sold | $150,000 |
| 2025-06-18 | Pending sale | $159,900 |
| 2025-06-13 | Listed for sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $191.36 | -16.45% | $52,300 | 1.95% |
| 2023-10-24 | $229.04 | 1.22% | $51,300 | -5.87% |
| 2022-10-24 | $226.28 | 1.16% | $54,500 | 15.47% |
Listed by: Rick W Marshall • ERA FIRST ADVANTAGE REALTY, INC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202522548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
