676 Stonecrest, Adrian, MI, 49221 | $878/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Integrity 1830 Plan, Lone Oak of Red Mill Pond

4 Bed
3 Bath
1830 sft

Integrity 1830 Plan, Lone Oak of Red Mill Pond, Tecumseh, MI, 49286

3 Bed
3 Bath
3525 sft

685 Wald Strasse St, Manchester, MI, 48158

5 Bed
3 Bath
2431 sft

3228 Pender Ct, Adrian, MI, 49221

5 Bed
3 Bath
2370 sft

1240 W Carleton Rd, Adrian, MI, 49221

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

Bishop Reed Dr #UQ3OWG, Tecumseh, MI, 49286

4 Bed
3 Bath
1822 sft

Integrity 1810 Plan, Whispering Meadows, Brooklyn, MI, 49230

4 Bed
3 Bath
3268 sft

800 Stetson St, Tecumseh, MI, 49286

3 Bed
3 Bath
2490 sft

635 Shadow Brooke Ln, Tecumseh, MI, 49286

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adrian at 676 Stonecrest, Adrian, MI, 49221 earns $878/mo cash flow from $3,756/mo rent with a $2,127/mo payment. Total monthly income totals $3,756/mo, and annual cash flow totals $10,534/yr on $144,037 capital. ROI tracks 27.22% on current figures, and rental yield reads 10.37% at a $434,500 purchase. Equity gained on principal adds $2,804/yr, and 5% annual appreciation supports $120,044 over five years. Five-year ROI reaches 142.62% and total cumulative return in cash sums $205,427. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,756/mo property income instead of your personal income.

Single Family

Built in 1991

0.36 Acres lot

$N/A/sqft

$150 annually HOA