675 E St NW #350, Washington, DC, 20004 | $409/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2340 sft

2316 Shadyside Ave, Suitland, MD, 20746

2 Bed
2 Bath
1229 sft

2901 S Leisure World Blvd UNIT 304, Silver Spring, MD, 20906

2 Bed
2 Bath
1327 sft

4720 Colonel Ashton Pl #430, Upper Marlboro, MD, 20772

1 Bed
1 Bath
728 sft

1391 Pennsylvania Ave SE UNIT 264, Washington, DC, 20003

Nearby investment properties with comparable prices

2 Bed
2 Bath
780 sft

1310 Holbrook St NE APT 3, Washington, DC, 20002

4 Bed
3 Bath
2288 sft

16504 Village Dr W, Upper Marlboro, MD, 20772

3 Bed
3 Bath
1025 sft

2601 Tucker Rd, Fort Washington, MD, 20744

4 Bed
2 Bath
1296 sft

510 71st St, Capitol Heights, MD, 20743

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 675 E St NW #350, Washington, DC, 20004 uses $162,104 cash to close to unlock $4,912/yr annual cash flow and $409/mo monthly cash flow. Total monthly income runs $3,271/mo, and a $2,393/mo payment keeps the spread at $409/mo. Purchase price stands at $489,000, and rental yield measures 8.03% with $3,271/mo rent. Return on cash invested shows 22.94% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 118.66% and total cumulative return in cash records $192,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,271/mo property income covering a $2,393/mo payment rather than investor’s personal income.

Condo

Built in 2003

N/A lot

$N/A/sqft

No HOA