6735 Riverside DrBerwynIL60402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Berwyn at 6735 Riverside Dr, Berwyn, IL, 60402 offers a 12.56% rental yield on a $351,700 purchase with $3,682/mo rent. Total monthly income registers $3,682/mo, and a $1,721/mo payment leaves $1,243/mo available for distribution. Annual cash flow reaches $14,915/yr on $116,589 to close, and return on cash invested stands at 32.7% in year one. Equity gained on principal adds $2,269/yr while 5% annual appreciation supports $97,168 over five years. Portfolio math shows five-year ROI at 172.41% and total cumulative return in cash at $201,008. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,682/mo property income against a $1,721/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
4,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60402, Berwyn, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,551 (100%) |
| Owner Occupied HU | 13,492 (57.3%) |
| Renter Occupied HU | 8,440 (35.8%) |
| Vacant Housing Units | 1,619 ( 6.9%) |
| Median Home Value | $296,945 |
| Average Home Value | $317,742 |
Housing Distribution
Address Breakdown
Residential
20,291
Single Family
15,801
Multi-Family
4,490
Businesses
1,041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices