6732 Belcrest RdHyattsvilleMD20782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyattsville at 6732 Belcrest Rd, Hyattsville, MD, 20782 uses $177,763 cash to close to unlock $5,089/yr annual cash flow and $424/mo monthly cash flow. Total monthly income runs $3,785/mo, and a $2,645/mo payment keeps the spread at $424/mo. Purchase price stands at $540,312, and rental yield measures 8.41% with $3,785/mo rent. Return on cash invested shows 22.92% in year one, and 5% annual appreciation builds toward $149,278 over five years. Five-year ROI reaches 119.03% and total cumulative return in cash records $211,588. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,785/mo property income covering a $2,645/mo payment rather than investor’s personal income.
Townhouse
Built in 2023
1,728 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20782, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,484 (100%) |
| Owner Occupied HU | 5,387 (37.2%) |
| Renter Occupied HU | 7,837 (54.1%) |
| Vacant Housing Units | 1,260 ( 8.7%) |
| Median Home Value | $512,540 |
| Average Home Value | $526,845 |
Housing Distribution
Address Breakdown
Residential
13,479
Single Family
6,754
Multi-Family
6,725
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Renwick • Compass
Mls Name: Bright MLS
Mls ID: #MDPG2187638