6731 Cleft Stone DrHoustonTX77084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 6731 Cleft Stone Dr, Houston, TX, 77084 priced at $346,200 converts $2,738/mo rent into $193/mo cash flow after a $1,694/mo obligation. Total monthly income equals $2,738/mo, and annual cash flow totals $2,311/yr on $114,765 invested. Return on cash invested prints 21.92% in year one, and rental yield reads 9.49% against a $346,200 entry. Equity gained on principal adds $2,234/yr, while 5% annual appreciation compiles into $95,649 by year five. Five-year ROI reaches 115.18% and total cumulative return in cash sums $132,189. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,738/mo property income covering a $1,694/mo payment, not borrower’s personal income.
Single Family
Built in 2000
5,649 sqft lot
$N/A/sqft
$84 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Housing Distribution
Address Breakdown
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices