6727 Fire Hill DrFort WorthTX76137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 6727 Fire Hill Dr, Fort Worth, TX, 76137 priced at $241,000 pairs $2,180/mo rent with $408/mo cash flow after a $1,180/mo payment. Total monthly income equals $2,180/mo, and annual cash flow comes to $4,900/yr on $79,892 invested. Return on cash invested is 26.04% in year one, and rental yield stands at 10.85% on a $241,000 basis. Equity gained on principal adds $1,555/yr, and 5% annual appreciation accumulates to $66,584 by year five. Five-year ROI measures 137.29% and total cumulative return in cash reaches $109,684. For financing, Ziffy Mortgage’s DSCR program evaluates $2,180/mo property income against a $1,180/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
5,854 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Housing Distribution
Address Breakdown
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20639603
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.