6726 E Trails EndPearceAZ85625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearce at 6726 E Trails End, Pearce, AZ, 85625 priced at $156,000 converts $1,162/mo rent into $239/mo cash flow after a $764/mo obligation. Total monthly income equals $1,162/mo, and annual cash flow totals $2,873/yr on $51,714 invested. Return on cash invested prints 25.46% in year one, and rental yield reads 8.94% against a $156,000 entry. Equity gained on principal adds $1,007/yr, while 5% annual appreciation compiles into $43,100 by year five. Five-year ROI reaches 132.32% and total cumulative return in cash sums $68,430. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,162/mo property income covering a $764/mo payment, not borrower’s personal income.
Single Family
Built in 1975
17.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85625, Pearce, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,326 (100%) |
| Owner Occupied HU | 842 (63.5%) |
| Renter Occupied HU | 139 (10.5%) |
| Vacant Housing Units | 345 (26.0%) |
| Median Home Value | $222,772 |
| Average Home Value | $277,702 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
876
Multi-Family
2
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Price • Realty Executives Arizona Territory
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22429647
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.