6723 Vienna WayBellaireMI49615
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 6723 Vienna Way, Bellaire, MI, 49615 in Bellaire speaks for itself: 12.61% gross on a $549,900 price, generating $5,777/mo in rent and $2,115/mo in net income after the $2,473/mo debt service. DSCR 2.34, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $25,376 stacks alongside $151,927 in projected five-year appreciation and $5,065/yr in principal reduction. Projected total cumulative return: $345,729.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.6% | 6.0% |
| Monthly Cash Flow | $2,115 | $800 |
City averages based on Bellaire market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,777 |
| Total Monthly Debt Service | $3,443 |
| DSCR Ratio | 1.68x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.60 Acres lot
$N/A/sqft
$430 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.60 Acres lot
$N/A/sqft
$430 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices