6721 Belmont StHoustonTX77005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 6721 Belmont St, Houston, TX, 77005 offers a 9.25% rental yield on a $422,900 purchase with $3,259/mo rent. Total monthly income registers $3,259/mo, and a $2,070/mo payment leaves $117/mo available for distribution. Annual cash flow reaches $1,403/yr on $140,191 to close, and return on cash invested stands at 20.91% in year one. Equity gained on principal adds $2,729/yr while 5% annual appreciation supports $116,839 over five years. Portfolio math shows five-year ROI at 109.83% and total cumulative return in cash at $153,965. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,259/mo property income against a $2,070/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1978
4,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77005, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,188 (100%) |
| Owner Occupied HU | 6,906 (61.7%) |
| Renter Occupied HU | 3,500 (31.3%) |
| Vacant Housing Units | 782 ( 7.0%) |
| Median Home Value | $1,265,055 |
| Average Home Value | $1,285,274 |
Housing Distribution
Address Breakdown
Residential
10,650
Single Family
7,619
Multi-Family
3,031
Businesses
965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices