Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grandview at 672 Marilynn Way, Grandview, TX, 76050 listed at $251,799 pairs $4,800/mo rent with a $1,232/mo payment to leave $2,968/mo cash flow. Total monthly income runs $4,800/mo, and annual cash flow reaches $35,618/yr on $83,471 cash to close. Return on cash invested measures 62.58% in year one, and rental yield registers 22.88% at a $251,799 basis. Equity gained on principal adds $1,625/yr, and annual property appreciation at 5% supports $69,567 by year five. Five-year ROI tracks 333.14% and total cumulative return in cash totals $278,075. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,800/mo property income relative to a $1,232/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
9,043 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Pending sale | $251,799 |
| 2025-09-19 | Price change | $251,799 |
| 2025-09-16 | Price change | $255,299 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $1066.56 | N/A | $50,000 | N/A |
Listed by: Jared Turner • Turner Mangum,LLC
Mls Name: NTREIS
Mls ID: #21035370
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
